November 3, 2011

Crown Media Holdings Announces Operating Results for Third Quarter of 2011

Crown Media Holdings, Inc. (NASDAQ:CRWN) today reported its operating results for the three and nine months ended September 30, 2011.

Operating Highlights

  • Strong advertising sales. Advertising revenue increased by 13% over the nine month period ended September 30, 2010 comprised of an 87% increase in Hallmark Movie Channel revenue and a 7% increase in Hallmark Channel revenue.
  • Movie premiere success. Hallmark Channel aired five original movie premieres in the third quarter of 2011 — all of which, according to Nielsen, ranked in the Top 10 for the time period in which they aired for key demographic and total households delivery.
  • Significant growth for Hallmark Movie Channel. Hallmark Movie Channel remains one of cable's fastest growing networks — ranking among the top five ad-supported cable networks for highest year-to-year audience growth this summer in both Prime Time and Total Day according to Nielsen. From September 2010 to September 2011, Hallmark Movie Channel averaged a monthly increase of 373,000 subscriber homes. In the Beta 2011 "Digital Cable Subscriber Study", the network ranked #2 in awareness against all 42 digital basic cable networks that were evaluated. It also ranked as #3 in average viewer satisfaction among women and #3 among women who mentioned it in their five favorite digital basic cable networks.
  • Improved daytime block ratings. The Hallmark Channel daytime block, which includes brand new series Emeril's Table featuring master chef Emeril Lagasse and all new episodes of The Martha Stewart Show, Martha Bakes, and Mad Hungry with Lucinda Scala Quinn, premiered on September 26th. Compared to last year, according to Nielsen, the daytime block has increased total household delivery by 15% and the key demographic of Women aged 25-54 by 25%.
  • Successful refinancing. On July 14, 2011, Crown Media obtained $510.0 million of third-party debt financing and used the proceeds to retire $305.7 million of term loans and $185.0 million of preferred stock, all of which was held by a related party. The retirements resulted in a $103.0 million increase in the Company's paid-in capital.

"Crown Media experienced a strong and successful third quarter. We are pleased to report strong scatter increases, improved ratings for the new season of our daytime programming block, robust growth of the Hallmark Movie Channel and continued success for our original movies," said Bill Abbott, President and CEO of Crown Media. "We have experienced solid growth for our overall advertising sales revenues and are optimistic that the trend will continue."

Financial Results

Historical financial information is provided in tables at the end of this release.

Operating Results

Crown Media reported revenue of $74.0 million for the third quarter of 2011, an 18% increase from $62.5 million for the third quarter of 2010. Advertising revenue increased 15% to $56.0 million during the quarter, from $48.5 million in the third quarter of 2010 due to higher CPM rates. Advertising revenue from the Hallmark Movie Channel increased from $4.6 million for the three months ended September 30, 2010, to $7.8 million for the three months ended September 30, 2011. Subscriber fee revenue increased 29% to $18.0 million from $14.0 million in the third quarter of 2010 due to ongoing contract negotiation with one multiple systems operator during the third quarter of 2010 and contractual rate increases.

Crown Media reported revenue of $223.8 million for the nine months ended September 30, 2011, a 14% increase from $196.6 million for the nine months ended September 30, 2010. Advertising revenue increased 13% to $169.6 million during the nine months ended September 30, 2011, from $149.6 million during the nine months ended September 30, 2010. Subscriber fee revenue increased 15% to $53.9 million, from $46.8 million in the prior year's period.

For the third quarter of 2011, cost of services increased 3% to $35.5 million from $34.3 million during the same quarter of 2010. Within cost of services, programming expenses increased 3% quarter over quarter to $32.3 million due to the increase of original programming.

For the nine months ended September 30, 2011, cost of services increased 11% to $109.7 million from $99.1 million during the same period of 2010. Within cost of services, programming expenses increased 11% period over period to $100.7 million. Other cost of services, including amortization of capital leases, increased 6% from $8.5 million to $9.0 million for the nine months ended September 30, 2011.

Selling, general and administrative expense increased 10% for the third quarter of 2011 to $13.5 million from $12.3 million during the same quarter of 2010. Employee costs increased approximately $1.2 million.

Selling, general and administrative expense increased 14% for the nine months ended September 30, 2011, to $41.7 million from $36.6 million during the same period of 2010. Research costs increased $1.4 million due to ratings information being provided for the Hallmark Movie Channel from April 1, 2010 and continued growth in its subscribers. Employee costs increased approximately $2.2 million. The Company recorded non-recurring debt issuance costs and banking fees attributable to its June2010 recapitalization of $1.0 million and $2.5 million in 2010 and 2011, respectively.

Marketing expenses of $2.6 million for the third quarter of 2011 decreased $4.5 million from the same quarter of 2010 as the earlier period included marketing support for the September 13, 2010 launch of The Martha Stewart Show.

Marketing expenses of $3.5 million for the nine months ended September 30, 2011 decreased $5.0 million from the nine months ended September 30, 2010, as the earlier period included marketing support for the 2010 launch of The Martha Stewart Show.

Interest expense increased $8.1 million for the third quarter of 2011 to $10.6 million from the same quarter of 2010. Interest expense on the term loans retired on July 14, 2011 was $0.9 million for the quarter ended September 30, 2010. Subsequent interest expense on the new $510.0 million of third-party indebtedness was $9.6 million for the quarter ended September 30, 2011. Nominal cash interest due under the term loans was $8.1 million for the quarter ended September 30, 2010, and imputed dividends on the Preferred Stock were $6.8 million during this same quarter. Nominal cash interest accrued under the new $510.0 million of third-party indebtedness was $9.3 million for the quarter ended September 30, 2011.

Interest expense decreased $39.7 million for the nine months ended September 30, 2011, from 2010. Interest expense on approximately $1.1 billion of indebtedness to H C Crown prior to the Company's June 2010 recapitalization was $47.7 million; interest expense on the resulting $315.0 million of term loans was $1.0 million for the remainder of the nine months ended September 30, 2010. Interest on those term loans, until July 14, 2011, was $1.5 million for the nine months ended September 30, 2011. Subsequent interest expense on the new $510.0 million of indebtedness was $9.6 million for the nine months ended September 30, 2011.

Income tax benefit was $191.7 million for the quarter ended September 30, 2011, and income tax benefit was $235.1 million for the nine months ended September 30, 2011. During the first quarter of 2011, the Company released a portion of its deferred tax valuation allowance and recognized an unreserved deferred tax asset of approximately $44.2 million on its balance sheet. During the third quarter of 2011, the Company released a further portion of its deferred tax valuation allowance and now has an unreserved deferred tax asset of $236.0 million on its balance sheet. This also resulted in a non-cash reduction in income tax expense.

Non-cash income tax expense of approximately $2.9 million for the nine months ended September 30, 2010, was a result of the 2010 recapitalization.

During the nine months ended September 30, 2011, the Company paid Hallmark Cards $10.5 million for the Company's estimated tax liability as calculated pursuant to a federal tax sharing agreement relating to income generated in the first and second quarters of 2011. No amounts were payable for the third quarter of 2011.

Adjusted EBITDA was $23.7 million for the third quarter of 2011 compared to $10.0 million for the same period last year. Cash provided by operating activities totaled $11.9 million for the third quarter of 2011 compared to $22.7 million for the same period last year. The net income to common shareholders for the quarter ended September 30, 2011, totaled $163.2 million, or $0.45 per share, compared to the net loss to common shareholders of $0.9 million, or $0.00 per share, in the third quarter of 2010.

Adjusted EBITDA was $74.6 million for the nine months ended September 30, 2011, compared to $56.0 million for the same period last year. Cash provided by operating activities totaled $26.0 million for the nine months ended September 30, 2011, compared to $51.5 million for the same period last year. Net income to common shareholders for the nine months ended September 30, 2011, totaled $226.0 million, or $0.63 per share, compared to a net loss to common shareholders of $12.2 million, or $0.06 per share, for the nine months ended September 30, 2010.

Conference Call and Webcast to be Held Thursday, November 3rd at 11:00 a.m. ET

Crown Media Holdings' management will conduct a conference call today at 11:00 a.m., Eastern Time to discuss the results of the third quarter of 2011. Investors and interested parties may listen to the call via a live webcast accessible through the investor relations' section of the Company's web site at www.hallmarkchannel.com, or by dialing (888) 419-5570 (Domestic) or (617) 896-9871 (International) and using the pass code "Crown Media Third Quarter Earnings Conference Call." For those listeners accessing the call through the Company's website, please register and download audio software at the site at least 15 minutes prior to the start time. The webcast will be archived on the site, while a telephone replay of the call is available for 7 days beginning at 1:00 p.m. Eastern Time, Thursday, November 3rd, at 888-286-8010 (Domestic) or 617-801-6888 (International), using pass code number 97586470.

About Crown Media Holdings

Crown Media Holdings, Inc. (NASDAQ:CRWN) is the corporate parent for the portfolio of cable networks and related businesses under Crown Media Family Networks. The Company currently operates and distributes Hallmark Channel in both high definition (HD) and standard definition (SD) to 87 million subscribers in the U.S. Hallmark Channel is the nation's leading network in providing quality family programming with an ambitious slate of original TV movies and general entertainment, and is the home of The Martha Stewart Show and other home and lifestyle content. Hallmark Channel's sibling network is Hallmark Movie Channel, also available in HD and SD, distributed to approximately 42 million homes and one of America's fastest-growing cable networks. Hallmark Movie Channel provides family-friendly movies with a mix of classic theatrical films, presentations from the acclaimed Hallmark Hall of Fame library, original Hallmark Channel movies and special events. In addition, Crown Media Family Networks also includes the online offerings of HallmarkChannel.com and HallmarkMovieChannel.com.

Forward-looking Statements

Statements contained in this press release may contain forward-looking statements as contemplated by the 1995 Private Securities Litigation Reform Act that are based on management's current expectations, estimates and projections. Words such as "expects," "anticipates," "intends," "plans," "believes," "estimates," variations of such words and similar expressions are intended to identify such forward-looking statements. Forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from those projected or implied in the forward-looking statements. Such risks and uncertainties include: competition for distribution of channels, viewers, advertisers, and the acquisition of programming; fluctuations in the availability of programming; fluctuations in demand for the programming Crown Media airs on its channels; our ability to address our liquidity needs; our incurrence of losses; our substantial indebtedness affecting our financial condition and results; and other risks detailed in the Company's filings with the Securities and Exchange Commission, including the Risk Factors stated in the Company's most recent 10-K and 10-Q Reports. Crown Media Holdings is not undertaking any obligation to release publicly any updates to any forward looking statements to reflect events or circumstances after the date of this release or to reflect the occurrence of unanticipated events.

Use of Adjusted EBITDA

Crown Media evaluates operating performance based on several factors, including Adjusted EBITDA. Our calculation of Adjusted EBITDA adds back non-cash expenses and other items mentioned below.

Our measure of Adjusted EBITDA differs from the normal definition of EBITDA (earnings before interest, taxes, depreciation and amortization) used by most companies. We define Adjusted EBITDA as earnings before interest, taxes, depreciation, amortization, subscriber acquisition fee amortization, and other non-cash expenses. For this purpose, restricted stock unit compensation and long term incentive plan expense are treated as non-cash items, although they may result in cash payments during subsequent periods. See "Selected Unaudited Financial Information" below for a reconciliation to GAAP net income. Management views Adjusted EBITDA as a critical measure of our operating performance and monitors this measure closely. We disclose Adjusted EBITDA so that our investors can have some of the same information available to our management to evaluate their investment in our Company.

We also believe that an Adjusted EBITDA provides an indication of the Company's ability to generate cash flows from operating activities since our non-cash expenses are excluded from our calculation of Adjusted EBITDA. The Adjusted EBITDA calculation allows the Company to assess how much is available to pay debt service and gives a further indication of how much remains to fund discretionary expenditures such as the acquisition of programming or additional subscriber base. However, Adjusted EBITDA should be considered in addition to, not as a substitute for, historical operating income or loss, net loss, cash flow from operations and other measures of financial performance reported in accordance with accounting principles generally accepted in the United States.

Adjusted EBITDA differs significantly from cash flows from operating activities reflected in the consolidated statement of cash flows. Cash flow from operating activities is net of interest and taxes paid and is a more comprehensive determination of periodic income on a cash basis, exclusive of non-cash items of income and expenses such as depreciation and amortization. In contrast, Adjusted EBITDA is derived from accrual basis income and is not reduced for cash invested in working capital. Consequently, Adjusted EBITDA is not affected by the timing of receivable collections or when accrued expenses are paid. We are not aware of any uniform standards for determining EBITDA or our Adjusted EBITDA and believe that our calculation of Adjusted EBITDA is probably calculated differently than presentations of EBITDA by other entities because our calculation was based upon the definition in a bank credit agreement.

 
Crown Media Holdings, Inc.
Unaudited Consolidated Income Statement Information
(In thousands, except per share data)
                           
        Three Months Ended September 30,     Nine Months Ended September 30,
        2011     2010     2011     2010
Revenues:                        
  Advertising     $ 55,953       $ 48,499       $ 169,243       $ 149,427  
  Advertising by Hallmark Cards       -         -         358         208  
  Subscriber fees       18,013         13,973         53,894         46,839  
  Other revenue       82         48         298         133  
Total revenue       74,048         62,520         223,793         196,607  
Cost of services:                        
  Non-affiliate programming       31,879         30,809         99,465         89,343  
  Hallmark affiliate programming       455         437         1,241         1,274  
  Amortization of capital lease       289         289         868         868  
  Contract termination       -         -         -         103  
  Other cost of services       2,844         2,803         8,158         7,531  
Total cost of services       35,467         34,338         109,732         99,119  
Selling, general and administrative expenses       13,469         12,294         41,740         36,581  
Marketing expense       2,615         7,114         3,508         8,551  
Depreciation and amortization       345         347         1,097         1,113  
Loss from sale of film assets       -         -         -         155  
Income from operations before interest                        
and income tax expense       22,152         8,427         67,716         51,088  
Interest expense       (10,556 )       (2,509 )       (13,886 )       (53,579 )
Income (loss) from operations before income tax expense       11,596         5,918         53,830         (2,491 )
Income tax benefit (expense)       191,685         -         235,093         (2,897 )
Net income (loss) before gain from sale of                        
  discontinued operations       203,281         5,918         288,923         (5,388 )
Gain from sale of discontinued operations       (1 )       -         188         -  
Net income (loss)       203,280         5,918         289,111         (5,388 )
Income to Preferred Stockholder       (40,076 )       (6,860 )       (63,096 )       (6,860 )
Net income (loss) to common stockholders     $ 163,204       $ (942 )     $ 226,015       $ (12,248 )
Net income (loss) per share - basic     $ 0.45       $ (0.00 )     $ 0.63       $ (0.06 )
Net income (loss) per share - diluted     $ 0.45       $ (0.00 )     $ 0.63       $ (0.06 )
Weighted average shares outstanding       359,676         359,676         359,676         192,552  
 
Crown Media Holdings, Inc.
Unaudited Consolidated Balance Sheets
(In thousands, except share and per share data)
             
      As of September 30,     As of December 31,
      2011     2010
             
ASSETS            
             
Cash and cash equivalents     $ 21,002       $ 30,565  
Accounts receivable, less allowance for doubtful            
accounts of $404 and $141, respectively       65,034         77,684  
Receivable from Hallmark Cards       2,076         -  
Program license fees       100,463         99,574  
Prepaid program license fees       18,405         4,099  
Deferred tax asset       13,000         -  
Prepaid and other assets       2,418         2,367  
Total current assets       222,398         214,289  
Program license fees       150,453         136,503  
Property and equipment, net       11,441         12,701  
Deferred tax asset       223,000         -  
Debt issuance costs       12,098         -  
Other assets       2,211         1,008  
Goodwill       314,033         314,033  
Total assets     $ 935,634       $ 678,534  
             
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)            
             
LIABILITIES            
Accounts payable and accrued liabilities     $ 12,643       $ 27,835  
Audience deficiency reserve       16,454         26,954  
License fees payable       123,286         104,286  
Payables to Hallmark Cards affiliates       2,267         1,005  
Interest payable       9,266         -  
Current maturities of long-term debt       2,100         -  
Notes and interest payable to HC Crown       -         38,174  
Total current liabilities       166,016         198,254  
Accrued liabilities       19,359         18,972  
License fees payable       27,189         33,818  
Long-term debt, net of current maturities       505,329         -  
Notes payable to HC Crown       -         379,521  
Total liabilities       717,893         630,565  
             
COMMITMENTS AND CONTINGENCIES            
REDEEMABLE PREFERRED STOCK, $0.01 par value;            
1,000,000 shares authorized; issued and outstanding shares            
of 0 and 185,000 as of September 30, 2011, and            
December 31, 2010, respectively       -         198,934  
             
STOCKHOLDERS' EQUITY (DEFICIT)            
Class A common stock, $.01 par value; 500,000,000 shares            
authorized; 359,675,936 shares issued and outstanding as of            
both September 30, 2011, and December 31, 2010       3,597         3,597  
Paid-in capital       2,086,360         1,991,157  
Accumulated deficit       (1,872,216 )       (2,145,719 )
Total stockholders' equity (deficit)       217,741         (150,965 )
Total liabilities and stockholders' equity (deficit)     $ 935,634       $ 678,534  
 
Crown Media Holdings, Inc.
Selected Unaudited Financial Information
(in thousands)
                           
                           
        Three Months Ended September 30,     Nine Months Ended September 30,
        2011     2010     2011     2010
                           
Net income (loss)     $ 203,280       $ 5,918       $ 289,111       $ (5,388 )
  Loss from sale of film assets       -         -         -         155  
  Gain from sale of discontinued operations       1         -         (188 )       -  
  Subscriber acquisition fee amortization expense       298         485         894         1,537  
  Depreciation and amortization       634         636         1,965         1,981  
  Interest expense       10,556         2,509         13,886         53,579  
  Income tax (benefit) expense       (191,685 )       -         (235,093 )       2,897  
  Bank fees       -         -         2,500         -  
  Long term incentive plan expense       607         309         1,474         1,026  
  Restricted stock unit compensation       (18 )       124         28         233  
Adjusted earnings before interest, taxes, depreciation                        
  and amortization     $ 23,673       $ 9,981       $ 74,577       $ 56,020  
                           
  Programming and other amortization       31,081         30,103         94,052         89,668  
  Provision for allowance for doubtful account       (40 )       12         261         44  
  Changes in operating assets and liabilities:                        
  Change to program license fees       (20,998 )       (14,127 )       (108,582 )       (41,946 )
  Change to prepaid program license fees       (2,777 )       710         (14,306 )       (8,949 )
  Change in license fees payable       (3,444 )       (11,117 )       14,919         (44,313 )
  Change to 2011 Refinancing debt issuance costs       (10,424 )       -         (12,352 )       -  
  Change to subscriber acquisition fees       -         -         (750 )       (750 )
  Change in subscriber acquisition fees payable       (263 )       -         (513 )       (462 )
  Interest paid       (385 )       (315 )       (2,572 )       (15,079 )
  Changes in other operating assets and                        
  liabilities, net of adjustments above       (4,546 )       7,480         (18,727 )       17,282  
Net cash provided by operating activities     $ 11,877       $ 22,727       $ 26,007       $ 51,515  
 
Crown Media Holdings, Inc.
Selected Unaudited Cash Flow Statement Information
(in thousands)
                         
      Three Months Ended September 30,     Nine Months Ended September 30,
      2011     2010     2011     2010
                         
Net cash provided by operating activities     $ 11,877       $ 22,727       $ 26,007       $ 51,515  
Net cash used in investing activities       (123 )       (303 )       (824 )       (1,415 )
Net cash provided by (used in) financing activities       2,174         (4,466 )       (34,746 )       (24,406 )
Net increase (decrease) in cash and cash equivalents       13,928         17,958         (9,563 )       25,694  
Cash and cash equivalents, beginning of period       7,074         18,192         30,565         10,456  
Cash and cash equivalents, end of period     $ 21,002       $ 36,150       $ 21,002       $ 36,150  

 

Investors and Press
Crown Media
Annie Howell, 212-445-6690
anniehowell@hallmarkchannel.com

 

Source: Crown Media Holdings, Inc.

 

 

News Provided by Acquire Media


Close window | Back to top

Copyright 2013 Crown Media Holdings, Inc.